📈

Property ROI

Rental + appreciation − cost of ownership.

Purchase Price (₹)

Down Payment (₹)

Loan Rate (%/yr)

Tenure (years)

Holding Period (years)

Annual Appreciation (%)

Monthly Rent (₹)

Rent Hike (%/yr)

Maintenance (%/yr)

Property Tax (%/yr)

Annualised ROI

6.51%

Property Value

₹1,30,31,157

Total Rent Earned

₹43,45,969

Net Profit

₹41,29,169

EMI₹52,069/mo

Total EMI paid₹62,48,327

Loan outstanding₹41,99,629

Maintenance + Tax₹8,00,000

Equity built₹88,31,528

Want personalised guidance?

Our advisors will call you back — free, no commitment.